Report_Id:   242007   Est NO  0001

Date:05/13/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 242007 Estimate Number 0001 Estimate Type PROGRESS
District Office LEXINGTON (07380)  Murphy, Logan W.
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE ADDR SN 0 VC Code KY0034184
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 02/21/2024  TO  04/17/2024
Date Approved 04/30/2024
Primary Proj Number MP12100002407
Project No. FE01 121 DW24 0070000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 7
Description VARIOUS ROUTES IN DISTRICT 7
     
     
Date Let 01/25/2024 Formal Acceptance
Date Awarded 02/06/2024 Date Work Began 04/15/2024
Date Contract Executed 02/21/2024 Open To Traffic
Date NTP Issued 02/21/2024 Actual Completion Date
Current Contract Amount

$3,142,737.01

Total to Date

Prev to Date

This Estimate
Original Amount

$2,843,000.00

 Total Earnings

$53,417.05

$0.00

$53,417.05

Percent Complete

1.70

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$3,089,319.96

 Gross Earnings

$53,417.05

$0.00

$53,417.05

Total Change Orders

$299,737.01

 Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$53,417.05

$0.00

$53,417.05

Contract Id 242007

Change Order Summary

 County VARIOUS
Estimate Nbr 0001 Project Number FE01 121 DW24 0070000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 02/21/2024  TO  04/17/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Change in Stripe Width for RS and SS Routes Approved 05/08/2024 $299,737.01 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 242007

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002407
Estimate Nbr 0001 Period 02/21/2024  TO  04/17/2024
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 45,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 60,000.00 0.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 50.00 50.000 0.000 0.000 110.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 500.00 500.000 0.000 0.000 3.00 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0003 ANDERSON COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ANDERSON 50% INITIAL 06520 MILE 4.32 4.325 3.437 0.000 3.437 280.00 962.36 962.36
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ANDERSON 50% FINAL 06520 MILE 4.32 4.325 0.000 0.000 280.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ANDERSON 50% INITIAL 06521 MILE 52.67 52.670 0.000 0.000 305.00 0.00
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ANDERSON 50% FINAL 06521 MILE 52.67 52.670 0.000 0.000 305.00 0.00
8005 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES ANDERSON 50% INITIAL 06523 MILE 0.00 2.116 0.000 0.000 457.50 0.00
8006 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES ANDERSON 50% FINAL 06523 MILE 0.00 2.116 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0009 BOURBON COUNTY RURAL SECONDARY ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOURBON 50% INITIAL 06520 MILE 23.41 23.418 0.000 0.000 280.00 0.00
0037 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOURBON 50% FINAL 06520 MILE 23.41 23.418 0.000 0.000 280.00 0.00
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOURBON 50% INITIAL 06521 MILE 99.36 99.360 0.000 0.000 305.00 0.00
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOURBON 50% FINAL 06521 MILE 99.36 99.360 0.000 0.000 305.00 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0011 BOYLE COUNTY RURAL SECONDARY ROUTES
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOYLE 50% INITIAL 06520 MILE 20.61 20.618 2.230 0.000 2.230 280.00 624.40 624.40
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOYLE 50% FINAL 06520 MILE 20.61 20.618 0.000 0.000 280.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOYLE 50% INITIAL 06521 MILE 119.96 119.968 0.000 0.000 305.00 0.00
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOYLE 50% FINAL 06521 MILE 119.96 119.968 0.000 0.000 305.00 0.00
8007 PAVE STRIPING-WB PAINT-6 IN W RS ROUTES BOYLE 50% INITIAL 06522 MILE 0.00 7.720 0.000 0.000 420.00 0.00
8008 PAVE STRIPING-WB PAINT-6 IN W RS ROUTES BOYLE 50% FINAL 06522 MILE 0.00 7.720 0.000 0.000 420.00 0.00
8009 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES BOYLE 50% INITIAL 06523 MILE 0.00 19.052 0.000 0.000 457.50 0.00
8010 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES BOYLE 50% FINAL 06523 MILE 0.00 19.052 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0025 CLARK COUNTY RURAL SECONDARY ROUTES
0055 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLARK 50% INITIAL 06520 MILE 22.70 22.708 0.000 0.000 280.00 0.00
0057 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLARK 50% FINAL 06520 MILE 22.70 22.708 0.000 0.000 280.00 0.00
0060 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLARK 50% INITIAL 06521 MILE 108.54 108.544 0.000 0.000 305.00 0.00
0062 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLARK 50% FINAL 06521 MILE 108.54 108.544 0.000 0.000 305.00 0.00
8019 PAVE STRIPING-WB PAINT-6 IN W RS ROUTES CLARK 50% INITIAL 06522 MILE 0.00 0.000 0.000 0.000 420.00 0.00
8020 PAVE STRIPING-WB PAINT-6 IN W RS ROUTES CLARK 50% FINAL 06522 MILE 0.00 0.000 0.000 0.000 420.00 0.00
8021 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES CLARK 50% INITIAL 06523 MILE 0.00 0.000 0.000 0.000 457.50 0.00
8022 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES CLARK 50% FINAL 06523 MILE 0.00 0.000 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0034 FAYETTE COUNTY RURAL SECONDARY ROUTES
0065 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FAYETTE 50% INITIAL 06520 MILE 100.53 100.539 0.000 0.000 280.00 0.00
0067 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FAYETTE 50% FINAL 06520 MILE 100.53 100.539 0.000 0.000 280.00 0.00
0070 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FAYETTE 50% INITIAL 06521 MILE 67.02 67.026 0.000 0.000 305.00 0.00
0072 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FAYETTE 50% FINAL 06521 MILE 67.02 67.026 0.000 0.000 305.00 0.00
8011 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES FAYETTE 50% INITIAL 06523 MILE 0.00 39.164 0.000 0.000 457.50 0.00
8012 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES FAYETTE 50% FINAL 06523 MILE 0.00 39.164 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0040 GARRARD COUNTY RURAL SECONDARY ROUTES
0075 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GARRARD 50% INITIAL 06520 MILE 19.47 19.478 17.585 0.000 17.585 280.00 4,923.80 4,923.80
0077 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GARRARD 50% FINAL 06520 MILE 19.47 19.478 0.000 0.000 280.00 0.00
0080 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GARRARD 50% INITIAL 06521 MILE 44.19 44.198 28.104 0.000 28.104 305.00 8,571.72 8,571.72
0082 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GARRARD 50% FINAL 06521 MILE 44.19 44.198 0.000 0.000 305.00 0.00
8013 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES GARRARD 50% INITIAL 06523 MILE 0.00 10.190 0.000 0.000 457.50 0.00
8014 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES GARRARD 50% FINAL 06523 MILE 0.00 10.190 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0057 JESSAMINE COUNTY RURAL SECONDARY ROUTES
0085 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JESSAMINE 50% INITIAL 06520 MILE 84.15 84.153 2.510 0.000 2.510 280.00 702.80 702.80
0087 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JESSAMINE 50% FINAL 06520 MILE 84.15 84.153 0.000 0.000 280.00 0.00
0090 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JESSAMINE 50% INITIAL 06521 MILE 67.32 67.322 0.000 0.000 305.00 0.00
0092 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JESSAMINE 50% FINAL 06521 MILE 67.32 67.322 0.000 0.000 305.00 0.00
8015 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES JESSAMINE 50% INITIAL 06523 MILE 0.00 22.294 0.000 0.000 457.50 0.00
8016 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES JESSAMINE 50% FINAL 06523 MILE 0.00 22.294 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0076 MADISON COUNTY RURAL SECONDARY ROUTES
0095 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MADISON 50% INITIAL 06520 MILE 28.25 28.258 0.000 0.000 280.00 0.00
0097 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MADISON 50% FINAL 06520 MILE 28.25 28.258 0.000 0.000 280.00 0.00
0100 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MADISON 50% INITIAL 06521 MILE 72.79 72.798 37.562 0.000 37.562 305.00 11,456.41 11,456.41
0102 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MADISON 50% FINAL 06521 MILE 72.79 72.798 0.000 0.000 305.00 0.00
8017 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES MADISON 50% INITIAL 06523 MILE 0.00 9.612 0.000 0.000 457.50 0.00
8018 PAVE STRIPING-WB PAINT-6 IN Y RS ROUTES MADISON 50% FINAL 06523 MILE 0.00 9.612 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0084 MERCER COUNTY RURAL SECONDARY ROUTES
0105 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MERCER 50% INITIAL 06520 MILE 117.60 117.603 26.995 0.000 26.995 280.00 7,558.60 7,558.60
0107 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MERCER 50% FINAL 06520 MILE 117.60 117.603 0.000 0.000 280.00 0.00
0110 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MERCER 50% INITIAL 06521 MILE 94.08 94.082 0.000 0.000 305.00 0.00
0112 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MERCER 50% FINAL 06521 MILE 94.08 94.082 0.000 0.000 305.00 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0087 MONTGOMERY COUNTY RURAL SECONDARY ROUTES
0115 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MONTGOMERY 50% INITIAL 06520 MILE 62.61 62.613 0.000 0.000 280.00 0.00
0117 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MONTGOMERY 50% FINAL 06520 MILE 62.61 62.613 0.000 0.000 280.00 0.00
0120 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONTGOMERY 50% INITIAL 06521 MILE 120.38 120.384 0.000 0.000 305.00 0.00
0122 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONTGOMERY 50% FINAL 06521 MILE 120.38 120.384 0.000 0.000 305.00 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0105 SCOTT COUNTY RURAL SECONDARY ROUTES
0125 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SCOTT 50% INITIAL 06520 MILE 5.76 5.760 4.448 0.000 4.448 280.00 1,245.44 1,245.44
0127 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SCOTT 50% FINAL 06520 MILE 5.76 5.760 0.000 0.000 280.00 0.00
0130 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SCOTT 50% INITIAL 06521 MILE 21.42 21.426 0.000 0.000 305.00 0.00
0132 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SCOTT 50% FINAL 06521 MILE 21.42 21.426 0.000 0.000 305.00 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0120 WOODFORD COUNTY RURAL SECONDARY ROUTES
0135 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOODFORD 50% INITIAL 06520 MILE 50.37 50.378 1.130 0.000 1.130 280.00 316.40 316.40
0137 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOODFORD 50% FINAL 06520 MILE 50.37 50.378 0.000 0.000 280.00 0.00
0140 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOODFORD 50% INITIAL 06521 MILE 40.30 40.302 0.000 0.000 305.00 0.00
0142 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOODFORD 50% FINAL 06521 MILE 40.30 40.302 0.000 0.000 305.00 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS ROUTE
0145 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06520 MILE 443.86 89.890 25.066 0.000 25.066 280.00 7,018.48 7,018.48
0147 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06520 MILE 443.86 89.890 0.000 0.000 280.00 0.00
0150 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06521 MILE 408.56 79.328 32.907 0.000 32.907 305.00 10,036.63 10,036.63
0152 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06521 MILE 408.56 79.328 0.000 0.000 305.00 0.00
0155 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY ROUTES VARIOUS 50% INITIAL 23140EN MILE 552.75 552.758 0.000 0.000 660.00 0.00
0157 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY ROUTES VARIOUS 50% FINAL 23140EN MILE 552.75 552.758 0.000 0.000 660.00 0.00
0160 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY ROUTES VARIOUS 50% INITIAL 23141EN MILE 432.18 432.188 0.000 0.000 700.00 0.00
0162 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY ROUTES VARIOUS 50% FINAL 23141EN MILE 432.18 432.188 0.000 0.000 700.00 0.00
8001 PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06522 MILE 0.00 353.975 0.000 0.000 420.00 0.00
8002 PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06522 MILE 0.00 353.975 0.000 0.000 420.00 0.00
8003 PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06523 MILE 0.00 329.238 0.000 0.000 457.50 0.00
8004 PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06523 MILE 0.00 329.238 0.000 0.000 457.50 0.00
Project MP12100002407 Fed/State Project Number FE01 121 DW24 0070000 Category 0122 DEMOBILIZATION
0165 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 42,261.22 0.00

SUBTOT

$53,417.04

$53,417.04
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00